1. Existing shareholders
Before the capital increase in which Spreds Finance will participate at the end of the offer, the entrepreneurs of Plannr jointly hold 100% of the shares of the company.
2. Forecasted capital increase
The capital increase to which Spreds Finance will participate is part of a broader funding of Plannr considered between 125,000 EUR and 300,000 EUR.
This funding will be allocated as follow :
- Between minimum 75,000 EUR and maximum 99,900 EUR will be subscribed by Spreds Finance based on the results of the issuing Notes ;
- A minimum of 25,100 EUR and a maximum of 225,000 EUR will be invested by other investors.
The value of the company before this increase in capital is presently estimated to be a maximum of 800,000 EUR. Following this increase in capital, the value of the company will be between 925,000 EUR and 1,100,000 EUR, meaning an estimated valuation of 800,000 EUR before increase of capital plus between 125,000 EUR and 300,000 EUR of new money brought in.
The table below presents the percentages of the capital held by the Plannr account of Spreds Finance depending on the results of the Notes issue (i.e., a minimum of 75,000 EUR and maximum of 99,900 EUR) and the minimum and maximum amounts contributed by the other investors (i.e., a minimum of 25,100 EUR and a maximum of 225,000 EUR).