Hydrobox 1A

Sustainable Development Tax Shelter
Equity Belgium 112 investors
Powering up Africa through a renewable energy revolution
Pre money valuation
Equity offered
Amount raised
0 days
Minimum target
293% funded
This campaign has been closed

Financial Plan

Download Hydrobox - Financial Plan.xlsx

The current financial plan has been developed very conservatively, taking into account only the income from Hydrobox as a SERVICE as these are the easiest to forecast based on the current operations, the pipeline of sites already having gone through a technical & financial evaluation.

- Expected consolidated turnover: EUR 148k (2019); EUR 533k (2020); EUR 899k (2021)
- EBITDA: - EUR 120k (2019), EUR 195k (2020), EUR 538k (2021)
- Net result: - EUR 280k (2019), - EUR 191k (2020), EUR 74k (2021)
- Break-even in 2021, first dividend in 2022

New sites are already being identified which are not included in the financial plan yet.
For Hydrobox as a PRODUCT, negotiations are ongoing for the sales of the first Hydrobox as a PRODUCT which is expected to be sold in 2019-2020 for a price of EUR 850.000.


This business qualifies for the startup tax shelter. If you meet the conditions, 45% of your investment will be reducted from your personal income taxes. Read more…
The available budget for Tax Shelter investments has been fully utilised. Investments will not be eligible for the tax shelter advantage.