Investing carries serious risks, including partial or total loss of capital. Please read the Information Note and the Risk factors and login before investing.

Leaphy

Equity Belgium 54 investors Tax Shelter applicable

Sustainable Development Tax Shelter

Leaphy, the single trusted source for information about medicines and more
Information Note Terms & Conditions
€2,900,000
Pre money valuation
23.7%
Equity offered
€40,100
Amount raised
47 days
Remaining
€50,000
Minimum target
80% funded

Download Financial plan Leaphy for Spreds v1-1.xlsx

Current status

The founders of the company invested €100k in the start-up of Leaphy. Since the foundation of Leaphy s.a/n.v. in October 2018, the company has piloted its business plan in Belgium. Leaphy offers Belgian patients access to the majority of Belgian Patient Information Leaflets (PILs - in NL, FR and DE) via its website, and the Leaphy app. The PILs are converted from PDF into an HTML format in order to improve the readability and the app allows today patients to scan the barcode of a pack of medicine in order to retrieve the PIL.

Next to the development of the database and app (in its first phase), the company is getting a lot of attention from the market. Since Leaphy featured on the Belgian TV news, it reached around 11,000 users and more than 85,000 scans to retrieve leaflets were done.

Pharma companies such as Mylan, Bayer, Roche and others have showed interests and a first b2b contract with Wit-Geel Kruis (home-care nurses organisation) is near to being sealed. Discussions are also ongoing with pharmacy chains, hospital groups and Medaxes, the Belgian industry association representing the generic medicines industry.

In addition, initial discussions took place with the Dutch pharma industry organisations who have prioritised the use of digital leaflets. Leaphy was also introduces at a stakeholders meeting organised by the Dutch medicines agency in July 2019.

Cost drivers

In order to further expand business and operations to other countries, the company is looking for a seed capital of € 900k. The biggest cost driver for the company in the next 3 years is in human resources. To grow sales activities, in and outside Belgium, the company needs to recruit sales managers. When sales pick up, data managers (up to 2) need to be recruited to manage the leaflets database. The company is planning to expand to 2-3 countries per year.

In addition, in order to gain the interest from users, new features need to be developed for the app. A third cost driver is marketing in order to grow business interest (from pharmaceutical companies and for b2b licensing to the database) and the user population.

Parameters for the financial plan

  • Price per (unique) PIL: € 95/year
  • API subscription fee: €30 per subscription/year
  • Advertisement: click trough rate: 1.16% - average price per click: €1.82
  • Data reports: €50k - €250k per report
  • Medicinal products registered in Europe: 500,000 (~500,000 PILs)
  • User growth: 10%/month
  • User churn rate: 57%/month
  • Inflation rate: 3% (no inflation for year one)
  • Contingency on costs: 10%

Financial plan

Leaphy is free for users. Our revenues will be generated from

  • Main revenues: Publications of eLeaflets (annual maintenance fee for pharma companies)
  • API license fee for B2B (including hospitals, home-care…) (annual maintenance fee)
  • as of year 3: B2B2C communication: Communication from companies to patients via Leaphy (advertisement or surveys)
  • as of year 3: Data analytics of real world data (reports or data files)

In the first 3 years, the number of PILs and API licenses sold per month grows gradually. We assume that we will benefit from a faster growth in sales in time when Leaphy is getting introduced in more markets. The country expansion starts first in smaller market prior to moving to EU-5 since a bigger country does not necessarily has more medicinal products on its market. The income on advertisement is based on the number of users. According to literature, the majority of apps has a user based between 10,000 and 100,000 users. It is however anticipated that the mHealth market will be growing and becoming more mature over the following years. As such, by year 5,Leaphy will achieve for a moderate amount of around 45,000 users on Leaphy or 0.03% of all patients with chronical diseases.

TAX SHELTER 45%

This business qualifies for the startup tax shelter. If you meet the conditions, 45% of your investment will be reducted from your personal income taxes. Read more…

Raise summary

Crowd investments €40,100
Amount raised €40,100
Min. total fundraising €100,000
Max. total fundraising €900,000
Pre-money valuation €2,900,000
Post-money valuation min. €3,000,000
Post-money valuation max. €3,800,000